|
Financials
| Sales (in thousands BGN) | Profit (in thousands BGN) | Fixed assets (in thousands BGN) | Employees | Year |
|---|
| 765 568 | 272 140 | 420 347 | 1 235 | 2024 | | 752 249 | 241 170 | 397 924 | 1 220 | 2023 | | 660 361 | 125 682 | 391 513 | 0 | 2022 | | 572 663 | 145 724 | 381 522 | 0 | 2021 |
Balance sheets 2017, 2016, 2015, 2014, 2008, 2007, 2006, 2005, 2004, 2003, 2002, 2001, 2000, 1999, 1998, Not available Profit and loss accounts 2017, 2016, 2015, 2014, 2008, 2007, 2006, 2005, 2004, 2003, 2002, 2001, 2000, 1999, 1998, All P&L accounts
Profit and Loss accounts in thous. BGN| | 12.2017 | 12.2016 | 12.2015 | 12.2014 | 12.2008 | 12.2007 | 12.2006 | 12.2005 | 12.2004 | 12.2003 | 12.2002 |
| EXPENSES |
402 227 |
365 845 |
406 864 |
413 459 |
504 402 |
526 073 |
577 942 |
241 609 |
215 869 |
147 457 |
150 266 |
| A. Total operating expenses |
287 686 |
290 424 |
318 764 |
285 921 |
266 989 |
295 998 |
447 404 |
235 110 |
170 100 |
145 149 |
147 864 |
| I. Operational expenses |
271 363 |
280 029 |
291 604 |
274 776 |
268 481 |
271 116 |
204 788 |
150 586 |
145 027 |
129 470 |
137 200 |
| 1. Material expenses |
133 025 |
142 161 |
153 198 |
148 026 |
151 549 |
124 492 |
106 192 |
78 796 |
79 713 |
61 468 |
67 083 |
| 2. Hired services |
37 159 |
39 535 |
44 909 |
37 215 |
52 174 |
68 166 |
41 005 |
30 165 |
22 910 |
22 281 |
24 509 |
| 3. Depreciation |
34 909 |
35 898 |
31 140 |
28 729 |
22 508 |
22 521 |
20 636 |
14 024 |
17 560 |
26 999 |
25 924 |
| 4. Salaries, wages and other remuneration |
54 902 |
49 524 |
54 253 |
51 518 |
34 967 |
25 956 |
28 317 |
15 149 |
13 155 |
11 212 |
10 598 |
| 5. Social security and welfare |
|
|
|
|
|
6 513 |
|
5 252 |
4 934 |
4 294 |
3 901 |
| 6. Other expenditure, incl. |
11 368 |
12 911 |
8 104 |
9 288 |
7 283 |
23 468 |
8 638 |
7 200 |
6 755 |
3 216 |
5 185 |
| - impairment of assets |
|
|
|
|
|
|
|
|
|
41 |
|
| - provisions |
|
|
|
|
|
|
|
|
164 |
|
|
| II. Adjusting items |
1 290 |
496 |
2 912 |
8 141 |
-2 558 |
3 263 |
-7 813 |
-6 858 |
363 |
5 070 |
1 163 |
| 1. Book value of the sold assets (excl. finished production) |
|
|
|
|
|
-184 |
|
|
2 259 |
1 651 |
1 716 |
| 2. Cost of self-constructed or liquidated fixed assets |
|
|
|
|
|
|
-236 |
|
|
-175 |
|
| 3. Change of stocks, unfinished production and prepayments |
1 290 |
496 |
2 912 |
8 141 |
-2 525 |
3 447 |
-7 577 |
-6 820 |
-1 896 |
3 594 |
-646 |
| 4. Animals fattening |
|
|
|
|
|
|
|
|
|
|
|
| 5. Other adjusting items |
|
|
|
|
-33 |
|
|
-38 |
|
|
93 |
| III. Financial expenses |
15 033 |
9 899 |
24 248 |
3 004 |
1 066 |
21 619 |
250 429 |
91 382 |
24 710 |
10 609 |
9 501 |
| 1. Interest expenses |
|
|
|
|
|
132 |
|
1 461 |
882 |
1 537 |
2 549 |
| incl. interests to related parties |
|
|
|
|
|
|
|
|
|
|
|
| 2. Losses from operations with financial assets and instruments |
|
|
|
|
885 |
11 703 |
|
35 |
13 973 |
4 432 |
1 546 |
| 3. Foreign exchange rate losses |
|
|
|
|
|
9 506 |
|
|
9 018 |
4 250 |
3 833 |
| 4. Other financial expenses |
|
|
|
|
181 |
278 |
250 429 |
89 886 |
837 |
390 |
1 573 |
| C. Operating income |
114 541 |
75 421 |
88 100 |
127 538 |
237 413 |
230 075 |
130 538 |
6 484 |
45 768 |
2 293 |
2 335 |
| IV. Extraordinary expenses |
|
|
|
|
|
|
|
|
|
|
|
| D. Total expenses |
287 686 |
290 424 |
318 764 |
285 921 |
266 989 |
295 998 |
447 404 |
235 110 |
170 100 |
145 149 |
147 864 |
| E. Profit before tax |
114 541 |
75 421 |
88 100 |
127 538 |
237 413 |
230 075 |
130 538 |
6 499 |
45 769 |
2 308 |
2 402 |
| V. Tax expenses |
11 602 |
7 536 |
7 888 |
12 627 |
23 699 |
21 474 |
16 907 |
644 |
8 945 |
805 |
268 |
| 1. Profit tax |
11 602 |
7 536 |
7 888 |
12 627 |
23 143 |
23 231 |
|
169 |
|
789 |
374 |
| 2. Deferred corporate profit tax |
|
|
|
|
556 |
-1 757 |
|
-103 |
-133 |
|
|
| 3. Other taxes |
|
|
|
|
|
|
16 907 |
578 |
9 078 |
16 |
-106 |
| E. Net income (Profit) |
102 939 |
67 885 |
80 212 |
114 911 |
213 714 |
208 601 |
113 631 |
5 855 |
36 824 |
1 503 |
2 134 |
| INCOME |
402 227 |
365 845 |
406 864 |
413 459 |
504 402 |
526 073 |
577 942 |
241 609 |
215 869 |
147 457 |
150 266 |
| A. Total operating income |
402 227 |
365 845 |
406 864 |
413 459 |
504 402 |
526 073 |
577 942 |
241 594 |
215 868 |
147 442 |
150 199 |
| I. Net sales revenue |
383 297 |
357 896 |
403 027 |
399 725 |
367 952 |
511 047 |
577 942 |
240 110 |
205 849 |
135 555 |
137 615 |
| 1. Finished Products |
|
|
|
|
362 423 |
505 302 |
573 890 |
236 627 |
200 654 |
130 492 |
132 676 |
| 2. Goods for resale |
|
|
|
|
112 |
72 |
|
178 |
718 |
104 |
861 |
| 3. Materials |
|
|
|
|
1 192 |
1 003 |
|
726 |
1 921 |
1 856 |
1 549 |
| 4. Services |
|
|
|
|
1 599 |
1 556 |
|
465 |
603 |
662 |
528 |
| - incl. intermediation |
|
|
|
|
|
|
|
|
|
|
|
| 5. Fixed assets, rentals |
|
|
|
|
797 |
1 849 |
|
434 |
652 |
1 023 |
605 |
| 6. Others |
|
|
|
|
1 829 |
1 265 |
4 052 |
1 680 |
1 301 |
1 418 |
1 396 |
| II. Subsidies |
|
|
|
|
413 |
8 730 |
|
|
40 |
|
|
| incl . State budget grants |
|
|
|
|
|
|
|
|
40 |
|
|
| III. Financial income |
18 930 |
7 949 |
3 837 |
13 734 |
136 037 |
6 296 |
|
1 484 |
9 979 |
11 887 |
12 584 |
| 1. Interest income |
|
|
|
|
8 915 |
5 707 |
|
773 |
236 |
3 |
6 |
| incl. interests from related parties |
|
|
|
|
|
|
|
|
|
|
|
| 2. Income from participations |
|
|
|
|
755 |
589 |
|
385 |
300 |
|
|
| incl. dividends from related parties |
|
|
|
|
|
589 |
|
|
|
|
|
| 3. Gains from trading with financial instruments |
|
|
|
|
108 828 |
|
|
|
3 878 |
879 |
931 |
| 4. Profits from foreign exchange rates |
|
|
|
|
17 539 |
|
|
326 |
5 352 |
10 453 |
11 331 |
| 5. Other financial income |
|
|
|
|
|
|
|
|
213 |
552 |
316 |
| C. Operating loss |
|
|
|
|
|
|
|
|
|
|
|
| IV. Extraordinary revenues |
|
|
|
|
|
|
|
15 |
1 |
15 |
67 |
| D. Total Income |
402 227 |
365 845 |
406 864 |
413 459 |
504 402 |
526 073 |
577 942 |
241 609 |
215 869 |
147 457 |
150 266 |
| E. Loss before tax |
|
|
|
|
|
|
|
|
|
|
|
| F. Total Loss |
|
|
|
|
|
|
|
|
|
|
|
Profit and Loss accounts in thous. BGN| | 12.2001 | 12.2000 | 12.1999 | 12.1998 |
| EXPENDITURES |
149 240 |
161 112 |
131 116 |
118 072 |
| I. Operating activities expenses |
129 439 |
127 846 |
104 946 |
105 144 |
| 1. Decreased production, working process, expected expenditures |
330 |
275 |
5 629 |
92 |
| 2. Material expenditure |
63 254 |
65 248 |
56 518 |
57 389 |
| 3. Outward service expenditure |
26 844 |
25 949 |
16 116 |
25 032 |
| 4. Wages and salaries |
11 463 |
13 197 |
10 759 |
9 739 |
| 5. Social security contributions |
4 408 |
4 875 |
5 339 |
4 535 |
| 6. Depreciation |
18 896 |
12 733 |
9 102 |
7 426 |
| 7. Other expenditure |
2 387 |
2 736 |
1 365 |
738 |
| incl. decrease in the value of material supply |
|
|
|
|
| incl. provision expenditures |
72 |
2 |
2 |
113 |
| 8. Costs of goods sold |
1 857 |
2 833 |
118 |
193 |
| II. Financial expenditures |
19 695 |
30 972 |
24 375 |
12 254 |
| 9. Interests |
4 666 |
6 368 |
4 634 |
3 611 |
| incl. interests to related companies |
|
|
|
|
| 10. Differences from transactions in securities |
|
|
|
|
| incl. investments in related companies |
|
|
|
|
| 11. Losses from foreign exchange transactions |
12 884 |
19 076 |
13 861 |
7 323 |
| 12. Other financial expenditures |
2 145 |
5 528 |
5 880 |
1 321 |
| III. Extraordinary costs |
106 |
2 224 |
1 787 |
616 |
| IV. Total costs |
149 240 |
161 042 |
131 108 |
118 015 |
| V. Accounting profit |
|
|
|
|
| VI. Taxes |
|
70 |
8 |
56 |
| 1. Profit tax |
|
48 |
6 |
41 |
| 2. Other taxes |
|
22 |
2 |
15 |
| VII. Profit |
|
|
|
|
| REVENUES |
149 240 |
161 112 |
131 116 |
118 072 |
| I. Revenues |
126 579 |
142 964 |
114 729 |
108 513 |
| 1. Net sales revenues |
126 505 |
134 734 |
114 196 |
103 345 |
| incl. companies with controlling stake |
|
|
|
|
| 2. Subsidies |
|
|
2 |
2 |
| incl. State budget grants |
|
|
2 |
2 |
| 3. Acquisition of tangible fixed assets |
|
358 |
304 |
9 |
| 4. Increases of stocks, unfinished production and prepayments |
74 |
7 872 |
227 |
5 143 |
| 5. Other revenues |
|
|
|
14 |
| 5a/ animals fattening |
|
|
|
|
| 5b/ materials from own output |
|
|
|
12 |
| 5c/ others |
|
|
|
3 |
| II. Financial receipts |
9 579 |
16 627 |
13 723 |
8 340 |
| 6. Interests |
13 |
142 |
54 |
39 |
| incl. interests from related companies |
|
|
|
|
| 7. Revenues connected with shareholders participations |
|
|
|
|
| incl. dividends from related companies |
|
|
|
|
| 8. Differences from transactions in securities |
|
|
|
|
| incl. investments in related companies |
|
|
|
|
| 9. Profits from foreign exchange rates |
8 706 |
13 352 |
9 563 |
8 301 |
| 10. Other financial receipts |
860 |
3 133 |
4 106 |
|
| III. Extraordinary revenues |
2 051 |
631 |
1 933 |
1 108 |
| IV. Total Revenues |
138 209 |
160 222 |
130 385 |
117 961 |
| V. Accounting loss |
11 031 |
820 |
723 |
54 |
| VI. Loss |
11 031 |
890 |
731 |
111 |
|