Financials

Sales (in thousands BGN) Profit (in thousands BGN) Fixed assets (in thousands BGN) Employees Year
1 9391181 652112024
1 8461561 646162023
6 6342 2211 69202022
Balance sheets
Profit and loss accounts


Profit and Loss accounts
in thous. BGN
 12.201212.201112.200912.200812.200712.200612.200512.200412.200312.2002
EXPENSES 990 1 081 1 037 1 823 3 306 2 919 1 420 1 620 4 439 1 661
A. Total operating expenses 990 1 081 1 011 1 813 2 614 2 464 1 329 1 529 4 249 1 646
I. Operational expenses 198 331 351 1 715 2 510 2 241 1 229 1 445 4 198 1 717
1. Material expenses       197 335 305 296 414 2 256 660
2. Hired services       662 1 074 928 429 430 836 359
3. Depreciation       440 512 613 121 130 190 169
4. Salaries, wages and other remuneration       315 378 307 291 333 666 404
5. Social security and welfare       47 74 64 79 113 189 99
6. Other expenditure, incl.       54 137 24 13 25 61 26
- impairment of assets                    
- provisions                    
II. Adjusting items 792 750 660 93 100 190 50 39 29 -101
1. Book value of the sold assets (excl. finished production) 792 750 660 93 100 190 50 39 29 20
2. Cost of self-constructed or liquidated fixed assets                    
3. Change of stocks, unfinished production and prepayments                   -133
4. Animals fattening                    
5. Other adjusting items                   12
III. Financial expenses       5 4 33 50 45 22 30
1. Interest expenses       2 4 31 43 38 6 24
incl. interests to related parties                    
2. Losses from operations with financial assets and instruments       2            
3. Foreign exchange rate losses       1   2     8 4
4. Other financial expenses             7 7 8 2
C. Operating income     26 10 692 455 91   190 15
IV. Extraordinary expenses                    
D. Total expenses 990 1 081 1 011 1 813 2 614 2 464 1 329 1 529 4 249 1 646
E. Profit before tax     26 10 692 455 91   190 15
V. Tax expenses     3   61 30   91   5
1. Profit tax     3   61 30       5
2. Deferred corporate profit tax                    
3. Other taxes               91    
E. Net income (Profit)     23 10 631 425 91   190 10
INCOME 990 1 081 1 037 1 823 3 306 2 919 1 420 1 620 4 439 1 661
A. Total operating income 988 1 046 1 037 1 823 3 306 2 919 1 420 1 473 4 439 1 661
I. Net sales revenue 851 913 1 018 1 730 3 234 2 888 1 405 1 458 4 431 1 639
1. Finished Products       279 1 850 1 278 1 362 1 398 4 390 1 504
2. Goods for resale       129   2 21   19 19
3. Materials                    
4. Services       1 155            
- incl. intermediation                    
5. Fixed assets, rentals                    
6. Others       167 1 384 1 608 22 60 22 116
II. Subsidies                    
incl . State budget grants                    
III. Financial income 137 133 19 93 72 31 15 15 8 22
1. Interest income       93 72 27   5 8 21
incl. interests from related parties                    
2. Income from participations           4   10    
incl. dividends from related parties           4   10    
3. Gains from trading with financial instruments                    
4. Profits from foreign exchange rates                   1
5. Other financial income             15      
C. Operating loss 2 35           56    
IV. Extraordinary revenues                    
D. Total Income 988 1 046 1 037 1 823 3 306 2 919 1 420 1 473 4 439 1 661
E. Loss before tax 2 35           56    
F. Total Loss 2 35           147    
Profit and Loss accounts
in thous. BGN
 12.200106.200112.200012.199909.199906.199912.199809.199812.1997
EXPENDITURES 2 542 1 372 4 927 8 058 5 952 3 101 2 699 1 815 1 137
I. Operating activities expenses 2 504 1 353 4 757 8 029 5 897 3 066 2 658 1 789 1 095
1. Decreased production, working process, expected expenditures 41 19     2 27      
2. Material expenditure 579 283 1 192 2 282 1 753 1 319 653 468 224
3. Outward service expenditure 804 387 1 619 3 408 2 421 682 692 536 237
4. Wages and salaries 435 229 1 017 535 389 256 439 323 401
5. Social security contributions 165 92 325 1 179 876 493 479 257 160
6. Depreciation 280 214 426 407 305 203 297 150 4
7. Other expenditure 74 47 176 215 152 87 88 53 68
incl. decrease in the value of material supply                  
incl. provision expenditures                  
8. Costs of goods sold 126 82 2 3     11 2 1
II. Financial expenditures 29 17 98 14 12 4 32 24 33
9. Interests 13 6 1       1 1 5
incl. interests to related companies                  
10. Differences from transactions in securities     1            
incl. investments in related companies                  
11. Losses from foreign exchange transactions 7 3 20 8 7 1 27 21 25
12. Other financial expenditures 9 8 76 6 4 3 3 2 3
III. Extraordinary costs 9 2 13 2 1 1 4 2 8
IV. Total costs 2 542 1 372 4 868 8 045 5 910 3 071 2 694 1 815 1 136
V. Accounting profit     59 13 42 30 5    
VI. Taxes     5 4     1   1
1. Profit tax     5 4     1    
2. Other taxes                 1
VII. Profit     54 9 42 30 4    
REVENUES 2 542 1 372 4 927 8 058 5 952 3 101 2 699 1 815 1 137
I. Revenues 2 133 916 4 758 7 961 5 893 3 067 2 624 1 666 916
1. Net sales revenues 1 997 531 4 556 7 915 5 752 3 067 2 602 1 338 907
incl. companies with controlling stake                  
2. Subsidies         141     328  
incl. State budget grants                  
3. Acquisition of tangible fixed assets                  
4. Increases of stocks, unfinished production and prepayments 136 385 202 46     22   9
5. Other revenues                  
5a/ animals fattening                  
5b/ materials from own output                  
5c/ others                  
II. Financial receipts 36 16 115 55 29 27 25 10 62
6. Interests 18 9 34 8 3 2 10 2 4
incl. interests from related companies                  
7. Revenues connected with shareholders participations 8   5 3     4 4 3
incl. dividends from related companies                  
8. Differences from transactions in securities     4            
incl. investments in related companies                  
9. Profits from foreign exchange rates 9 6 71 44 27 25 11 4 55
10. Other financial receipts 1 1 1            
III. Extraordinary revenues 265 40 54 42 29 7 50 25 91
IV. Total Revenues 2 434 972 4 927 8 058 5 952 3 101 2 699 1 702 1 069
V. Accounting loss 108 400           113 67
VI. Loss 108 400           113 68