|
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
1998 |
1997 |
1. Profitability |
1.1.
Return on sales | -0.03 | 0.08 | 0.01 | 0.08 | 0.05 | 0.08 | 0.09 | 0.07 | 0.07 | 0.13 | 0.14 | 0.14 | 0.13 | 0.14 | 0.08 | 0.09 | 0.09 | -0.09 | -0.31 | 0.03 | 0.06 |
1.2.
Return on Shareholders' Equity | -0.04 | 0.10 | 0.01 | 0.10 | 0.07 | 0.11 | 0.12 | 0.07 | 0.07 | 0.15 | 0.16 | 0.15 | 0.13 | 0.13 | 0.08 | 0.25 | 0.26 | -0.29 | -0.57 | 0.08 | 0.27 |
1.3.
Return on liabilities | -0.05 | 0.08 | 0.01 | 0.08 | 0.05 | 0.10 | 0.12 | 0.05 | 0.08 | 0.19 | 0.20 | 0.20 | 0.14 | 0.12 | 0.07 | 0.09 | 0.10 | -0.13 | -0.49 | 0.07 | 0.40 |
2. Liquidity |
2.1.
Current liquidity | 1.38 | 1.00 | 1.06 | 1.20 | 1.01 | 1.06 | 1.17 | 1.04 | 1.22 | 1.27 | 1.08 | 1.30 | 1.10 | 1.01 | 0.65 | 0.66 | 0.67 | 0.74 | 0.92 | 0.97 | 1.01 |
2.2.
Acid test liquidity | 0.82 | 0.78 | 0.77 | 0.81 | 0.68 | 0.73 | 0.73 | 0.72 | 0.82 | 0.81 | 0.72 | 0.80 | 0.63 | 0.62 | 0.39 | 0.39 | 0.35 | 0.33 | 0.53 | 0.49 | 0.44 |
2.3.
Absolute liquidity | - | - | 0.00 | 0.01 | 0.00 | - | 0.06 | - | - | 0.01 | 0.02 | 0.03 | 0.01 | 0.03 | 0.02 | 0.05 | 0.02 | 0.01 | 0.14 | 0.02 | 0.03 |
3. Autonomity |
3.1.
Financial autonomity | 0.54 | 0.43 | 0.44 | 0.45 | 0.43 | 0.47 | 0.50 | 0.44 | 0.54 | 0.55 | 0.56 | 0.57 | 0.52 | 0.47 | 0.48 | 0.27 | 0.27 | 0.31 | 0.46 | 0.49 | 0.60 |
3.2.
Debt ratio | 1.85 | 2.35 | 2.29 | 2.22 | 2.31 | 2.11 | 1.99 | 2.27 | 1.87 | 1.81 | 1.79 | 1.76 | 1.94 | 2.11 | 2.06 | 3.70 | 3.74 | 3.19 | 2.16 | 2.03 | 1.67 |
4. Turnover |
4.1.
Stock turnover, days | 56.93 | 62.05 | 73.95 | 97.45 | 92.03 | 89.99 | 110.45 | 121.58 | 114.38 | 86.52 | 72.89 | 83.18 | 99.54 | 100.24 | 85.48 | 75.51 | 81.74 | 78.52 | 88.08 | 58.87 | 30.57 |
4.2.
Stock turnover, times per year | 6.32 | 5.80 | 4.87 | 3.69 | 3.91 | 4.00 | 3.26 | 2.96 | 3.15 | 4.16 | 4.94 | 4.33 | 3.62 | 3.59 | 4.21 | 4.77 | 4.40 | 4.58 | 4.09 | 6.11 | 11.78 |
4.3.
Receivables turnover, days | 114.72 | 220.07 | 194.23 | 203.75 | 193.61 | 204.87 | 167.39 | 281.55 | 239.16 | 152.18 | 139.35 | 126.06 | 130.23 | 151.33 | 119.20 | 99.72 | 85.25 | 76.58 | 87.61 | 59.35 | 21.84 |
5. Effectiveness |
5.1.
Expenses effectiveness | 0.97 | 1.09 | 1.02 | 1.10 | 1.06 | 1.10 | 1.11 | 1.08 | 1.09 | 1.17 | 1.18 | 1.16 | 1.18 | 1.16 | 1.12 | 1.13 | 1.08 | 0.93 | 0.78 | 1.04 | 1.25 |
5.2.
Revenues effectiveness | 1.03 | 0.91 | 0.99 | 0.91 | 0.94 | 0.91 | 0.90 | 0.92 | 0.92 | 0.85 | 0.85 | 0.86 | 0.85 | 0.86 | 0.90 | 0.89 | 0.93 | 1.08 | 1.28 | 0.96 | 0.80 |
6. Financial stability |
6.1.
Working capital owned by the company (WCO) | 2 638.00 | -47 679.00 | -41 724.00 | -34 774.00 | -49 688.00 | -919.00 | 9 561.00 | -13 372.00 | 3 759.00 | -7 434.00 | -17 884.00 | -18 300.00 | -41 402.00 | -52 492.00 | -58 266.00 | -23 631.00 | -19 549.00 | -6 450.00 | -1 320.00 | -499.00 | 67.00 |
6.2.
Permanent working capital (PWC) | 34 474.00 | 790.00 | 9 743.00 | 24 398.00 | -4 077.00 | 11 140.00 | 18 357.00 | 6 725.00 | 29 010.00 | 20 507.00 | -1 663.00 | 13 690.00 | 8 725.00 | 496.00 | -40 569.00 | -16 451.00 | -10 603.00 | -6 450.00 | -1 320.00 | -499.00 | 67.00 |
6.3.
Principal stocks forming sources (PSFS) | 124 219.00 | 171 694.00 | 168 905.00 | 173 671.00 | 159 004.00 | 183 438.00 | 170 401.00 | 185 460.00 | 161 440.00 | 134 198.00 | 108 676.00 | 91 393.00 | 90 565.00 | 85 538.00 | 50 705.00 | 32 244.00 | 21 966.00 | 18 138.00 | 15 406.00 | 14 345.00 | 7 102.00 |
6.4.
Financial stability | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable |
7. Other ratios |
7.1.
Financial result per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |