| |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
1998 |
1997 |
| 1. Profitability |
1.1.
Return on sales | 0.28 | 0.22 | 0.22 | 0.18 | 0.34 | 0.35 | 0.31 | 0.15 | 0.03 | 0.18 | -0.28 | 0.04 | 0.07 | 0.07 | -0.10 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.03 |
1.2.
Return on Shareholders' Equity | 0.25 | 0.14 | 0.13 | 0.15 | 0.34 | 0.25 | 0.29 | 0.06 | 0.01 | 0.10 | -0.10 | 0.02 | 0.06 | 0.07 | -0.09 | 0.03 | 0.03 | 0.01 | 0.02 | 0.00 | 0.01 |
1.3.
Return on liabilities | 1.15 | 0.36 | 0.48 | 0.35 | 1.32 | 0.78 | 1.96 | 0.17 | 0.09 | 0.60 | -0.54 | 0.09 | 0.12 | 0.12 | -0.22 | 0.09 | 0.06 | 0.02 | 0.03 | 0.01 | 0.05 |
| 2. Liquidity |
2.1.
Current liquidity | 3.14 | 2.34 | 2.52 | 1.86 | 3.31 | 2.98 | 4.81 | 2.28 | 5.59 | 3.47 | 2.73 | 2.36 | 1.39 | 1.11 | 1.55 | 1.51 | 1.35 | 1.34 | 2.23 | 1.18 | 0.87 |
2.2.
Acid test liquidity | 1.16 | 0.69 | 1.01 | 0.83 | 1.37 | 0.57 | 1.51 | 0.36 | 1.51 | 1.47 | 0.56 | 0.54 | 0.34 | 0.11 | 0.26 | 0.21 | 0.25 | 0.41 | 0.08 | 0.29 | 0.30 |
2.3.
Absolute liquidity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.11 | 0.08 | 0.11 | 0.12 | 0.02 | 0.04 | 0.10 |
| 3. Autonomity |
3.1.
Financial autonomity | 0.82 | 0.72 | 0.78 | 0.70 | 0.79 | 0.76 | 0.87 | 0.74 | 0.92 | 0.86 | 0.84 | 0.83 | 0.67 | 0.61 | 0.72 | 0.73 | 0.69 | 0.68 | 0.69 | 0.72 | 0.83 |
3.2.
Debt ratio | 1.22 | 1.38 | 1.28 | 1.42 | 1.26 | 1.32 | 1.15 | 1.35 | 1.09 | 1.17 | 1.19 | 1.21 | 1.49 | 1.64 | 1.38 | 1.37 | 1.45 | 1.47 | 1.45 | 1.39 | 1.20 |
| 4. Turnover |
4.1.
Stock turnover, days | 133.34 | 217.93 | 181.23 | 133.80 | 128.68 | 191.60 | 139.89 | 452.97 | 374.49 | 151.36 | 350.50 | 157.65 | 168.02 | 186.65 | 185.44 | 270.48 | 272.26 | 336.38 | 23.27 | 205.18 | 145.05 |
4.2.
Stock turnover, times per year | 2.70 | 1.65 | 1.99 | 2.69 | 2.80 | 1.88 | 2.57 | 0.79 | 0.96 | 2.38 | 1.03 | 2.28 | 2.14 | 1.93 | 1.94 | 1.33 | 1.32 | 1.07 | 15.47 | 1.75 | 2.48 |
4.3.
Receivables turnover, days | 98.76 | 146.60 | 160.65 | 154.14 | 125.11 | 93.18 | 85.58 | 116.00 | 160.43 | 150.05 | 94.97 | 77.17 | 70.02 | 23.01 | 20.83 | 28.81 | 34.43 | 104.26 | 0.62 | 55.45 | 48.83 |
| 5. Effectiveness |
5.1.
Expenses effectiveness | 1.46 | 1.32 | 1.32 | 1.26 | 1.59 | 1.63 | 1.55 | 1.20 | 1.03 | 1.25 | 0.77 | 1.05 | 1.09 | 1.10 | 0.90 | 1.07 | 1.06 | 1.02 | 1.01 | 1.01 | 1.06 |
5.2.
Revenues effectiveness | 0.69 | 0.76 | 0.76 | 0.80 | 0.63 | 0.61 | 0.65 | 0.83 | 0.97 | 0.80 | 1.30 | 0.95 | 0.91 | 0.91 | 1.11 | 0.94 | 0.94 | 0.98 | 0.99 | 0.99 | 0.94 |
| 6. Financial stability |
6.1.
Working capital owned by the company (WCO) | 7 657.00 | 8 344.00 | 6 233.00 | 4 710.00 | 9 204.00 | 9 295.00 | 6 152.00 | 3 855.00 | 3 214.00 | 3 177.00 | 2 224.00 | 1 703.00 | 873.00 | 142.00 | 540.00 | 553.00 | 419.00 | 404.00 | -153.00 | 165.00 | -87.00 |
6.2.
Permanent working capital (PWC) | 7 791.00 | 8 478.00 | 6 355.00 | 4 817.00 | 9 204.00 | 9 310.00 | 6 189.00 | 3 880.00 | 3 254.00 | 3 253.00 | 2 224.00 | 1 703.00 | 873.00 | 145.00 | 692.00 | 553.00 | 419.00 | 416.00 | 64.00 | 182.00 | -68.00 |
6.3.
Principal stocks forming sources (PSFS) | 11 440.00 | 14 788.00 | 10 547.00 | 10 409.00 | 13 183.00 | 14 021.00 | 7 815.00 | 6 920.00 | 3 963.00 | 4 572.00 | 3 569.00 | 3 026.00 | 3 479.00 | 2 583.00 | 1 942.00 | 1 634.00 | 1 678.00 | 1 673.00 | 116.00 | 1 215.00 | 462.00 |
6.4.
Financial stability | absolute | absolute | absolute | absolute | absolute | absolute | absolute | non-stable | absolute | absolute | non-stable | absolute | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable |
| 7. Other ratios |
7.1.
Financial result per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |