Financials
Sales (in thousands BGN) | Profit (in thousands BGN) | Fixed assets (in thousands BGN) | Employees | Year |
---|
197 382 | -102 001 | 44 270 | 28 | 2024 | 1 202 860 | 60 691 | 137 732 | 37 | 2023 | 1 689 758 | 154 667 | 277 640 | 0 | 2022 | 1 169 644 | 121 230 | 330 159 | 0 | 2021 | 0 | 0 | 0 | 28 | |
Balance sheets 2021, 2018, 2017, 2016, 2015, 2014, 2013, 2012, 2011, 2010, 2009, 2008, 2007, 2006, 2005, 2004, 2003, 2002, 2000, 1999, Not available Profit and loss accounts 2018, 2017, 2016, 2015, 2014, 2013, 2012, 2011, 2010, 2009, 2008, 2007, 2006, 2005, 2004, 2003, 2000, 1999, All P&L accounts
Profit and Loss accounts in thous. BGN | 12.2018 | 12.2017 | 12.2016 | 12.2015 | 12.2014 | 12.2013 | 12.2012 | 12.2011 | 12.2010 | 12.2009 | 12.2008 | 12.2007 | 12.2006 | 12.2005 | 12.2004 | 12.2003 |
EXPENSES |
636 086 |
517 782 |
434 467 |
561 191 |
488 358 |
397 201 |
448 724 |
475 030 |
455 748 |
410 205 |
320 240 |
280 354 |
340 628 |
230 993 |
231 771 |
214 390 |
A. Total operating expenses |
530 239 |
402 025 |
345 561 |
435 959 |
364 579 |
284 328 |
314 155 |
370 036 |
359 672 |
316 446 |
297 851 |
244 855 |
249 388 |
192 445 |
197 681 |
141 019 |
I. Operational expenses |
512 110 |
381 896 |
307 471 |
401 233 |
325 661 |
247 099 |
273 552 |
323 368 |
319 103 |
28 386 |
268 516 |
217 509 |
184 642 |
164 328 |
159 758 |
134 681 |
1. Material expenses |
372 633 |
157 750 |
164 211 |
166 271 |
185 360 |
|
|
|
|
|
|
112 449 |
102 628 |
91 077 |
89 172 |
75 274 |
2. Hired services |
57 800 |
136 273 |
55 746 |
132 869 |
52 732 |
|
|
|
|
|
|
56 690 |
50 428 |
57 560 |
56 898 |
40 216 |
3. Depreciation |
71 435 |
75 768 |
74 733 |
79 541 |
80 633 |
|
|
|
|
|
|
40 817 |
26 827 |
11 138 |
9 213 |
5 739 |
4. Salaries, wages and other remuneration |
3 255 |
5 581 |
5 231 |
5 313 |
5 079 |
|
|
|
|
|
|
1 650 |
2 096 |
1 561 |
527 |
217 |
5. Social security and welfare |
1 659 |
|
|
|
|
|
|
|
|
|
|
190 |
208 |
219 |
70 |
19 |
6. Other expenditure, incl. |
5 328 |
6 524 |
7 550 |
17 239 |
1 857 |
|
|
|
|
28 386 |
|
5 713 |
2 455 |
2 773 |
3 878 |
13 216 |
- impairment of assets |
|
|
|
|
|
|
|
|
|
|
|
740 |
316 |
|
935 |
2 721 |
- provisions |
|
|
|
|
|
|
|
|
|
|
|
2 757 |
61 |
179 |
787 |
9 589 |
II. Adjusting items |
|
|
|
|
|
|
|
|
|
260 243 |
|
334 |
103 |
-10 596 |
-8 460 |
-2 090 |
1. Book value of the sold assets (excl. finished production) |
|
|
|
|
|
|
|
|
|
260 243 |
|
334 |
103 |
177 |
178 |
48 |
2. Cost of self-constructed or liquidated fixed assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
-10 773 |
-8 638 |
-2 138 |
3. Change of stocks, unfinished production and prepayments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Animals fattening |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. Other adjusting items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
III. Financial expenses |
18 129 |
20 129 |
38 090 |
34 726 |
38 918 |
37 229 |
40 603 |
46 668 |
40 569 |
27 817 |
29 335 |
27 012 |
64 643 |
38 713 |
46 383 |
8 428 |
1. Interest expenses |
|
|
|
|
|
|
|
|
|
|
27 798 |
19 945 |
17 921 |
14 953 |
11 545 |
2 972 |
incl. interests to related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. Losses from operations with financial assets and instruments |
|
|
|
|
|
|
|
|
|
|
882 |
6 830 |
15 834 |
111 |
288 |
354 |
3. Foreign exchange rate losses |
|
|
|
|
|
|
|
|
|
|
|
99 |
48 |
|
|
457 |
4. Other financial expenses |
|
|
|
|
|
|
|
|
|
|
655 |
138 |
30 840 |
23 649 |
34 550 |
4 645 |
C. Operating income |
105 847 |
115 757 |
88 906 |
125 232 |
123 779 |
112 873 |
134 569 |
104 994 |
96 076 |
93 759 |
22 389 |
35 499 |
91 240 |
38 548 |
34 090 |
73 371 |
IV. Extraordinary expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
14 |
1 |
D. Total expenses |
530 239 |
402 025 |
345 561 |
435 959 |
364 579 |
284 328 |
314 155 |
370 036 |
359 672 |
316 446 |
297 851 |
244 855 |
249 388 |
192 458 |
197 695 |
141 020 |
E. Profit before tax |
105 847 |
115 757 |
88 906 |
125 232 |
123 779 |
112 873 |
134 569 |
104 994 |
96 076 |
93 759 |
22 389 |
35 499 |
91 240 |
38 535 |
34 076 |
73 370 |
V. Tax expenses |
9 346 |
11 585 |
9 095 |
12 627 |
12 409 |
11 269 |
13 370 |
10 582 |
9 636 |
9 337 |
2 359 |
3 640 |
10 997 |
5 984 |
8 109 |
17 653 |
1. Profit tax |
|
11 585 |
9 095 |
12 627 |
|
12 224 |
14 273 |
11 557 |
10 139 |
9 337 |
2 681 |
3 640 |
10 997 |
4 951 |
8 109 |
19 509 |
2. Deferred corporate profit tax |
|
|
|
|
|
-955 |
-903 |
-975 |
-503 |
|
-322 |
|
|
|
|
|
3. Other taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 033 |
|
-1 856 |
E. Net income (Profit) |
96 501 |
104 172 |
79 811 |
112 605 |
111 370 |
101 604 |
121 199 |
94 412 |
86 440 |
84 422 |
20 030 |
31 859 |
80 243 |
32 551 |
25 967 |
55 717 |
INCOME |
636 086 |
517 782 |
434 467 |
561 191 |
488 358 |
397 201 |
448 724 |
475 030 |
455 748 |
410 205 |
320 240 |
280 354 |
340 628 |
230 993 |
231 771 |
214 390 |
A. Total operating income |
636 086 |
517 782 |
434 467 |
561 191 |
488 358 |
397 201 |
448 724 |
475 030 |
455 748 |
410 205 |
320 240 |
280 354 |
340 628 |
230 993 |
231 771 |
214 390 |
I. Net sales revenue |
634 866 |
516 711 |
432 416 |
559 663 |
485 552 |
395 964 |
446 941 |
473 297 |
453 913 |
410 205 |
317 363 |
278 539 |
309 247 |
230 551 |
231 287 |
210 230 |
1. Finished Products |
|
|
|
|
|
391 895 |
415 597 |
469 848 |
450 407 |
407 074 |
312 116 |
271 032 |
241 433 |
226 893 |
228 650 |
209 680 |
2. Goods for resale |
|
|
431 331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Materials |
|
|
|
|
|
|
|
|
|
|
|
534 |
318 |
204 |
154 |
48 |
4. Services |
|
|
|
|
|
2 195 |
2 556 |
2 152 |
1 197 |
1 880 |
2 388 |
4 543 |
65 935 |
2 958 |
1 366 |
284 |
- incl. intermediation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. Fixed assets, rentals |
|
|
|
|
|
|
|
|
|
|
361 |
722 |
182 |
46 |
48 |
218 |
6. Others |
|
|
1 085 |
|
|
1 874 |
28 788 |
1 297 |
2 309 |
1 251 |
2 498 |
1 708 |
1 379 |
450 |
1 069 |
|
II. Subsidies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
incl . State budget grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
III. Financial income |
1 220 |
1 071 |
2 051 |
1 528 |
2 806 |
1 237 |
1 783 |
1 733 |
1 835 |
|
2 877 |
1 815 |
31 381 |
442 |
484 |
4 160 |
1. Interest income |
|
|
|
|
|
1 201 |
|
|
|
|
470 |
628 |
770 |
370 |
355 |
946 |
incl. interests from related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. Income from participations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
incl. dividends from related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Gains from trading with financial instruments |
|
|
|
|
|
|
|
|
|
|
2 407 |
1 126 |
30 607 |
|
|
3 147 |
4. Profits from foreign exchange rates |
|
|
|
|
|
36 |
|
|
|
|
|
61 |
4 |
71 |
129 |
67 |
5. Other financial income |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
C. Operating loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IV. Extraordinary revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D. Total Income |
636 086 |
517 782 |
434 467 |
561 191 |
488 358 |
397 201 |
448 724 |
475 030 |
455 748 |
410 205 |
320 240 |
280 354 |
340 628 |
230 993 |
231 771 |
214 390 |
E. Loss before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F. Total Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit and Loss accounts in thous. BGN | 12.2000 | 12.1999 |
EXPENDITURES |
100 |
148 |
I. Operating activities expenses |
71 |
136 |
1. Decreased production, working process, expected expenditures |
65 |
|
2. Material expenditure |
|
|
3. Outward service expenditure |
6 |
136 |
4. Wages and salaries |
|
|
5. Social security contributions |
|
|
6. Depreciation |
|
|
7. Other expenditure |
|
|
incl. decrease in the value of material supply |
|
|
incl. provision expenditures |
|
|
8. Costs of goods sold |
|
|
II. Financial expenditures |
14 |
12 |
9. Interests |
|
|
incl. interests to related companies |
|
|
10. Differences from transactions in securities |
|
|
incl. investments in related companies |
|
|
11. Losses from foreign exchange transactions |
14 |
12 |
12. Other financial expenditures |
|
|
III. Extraordinary costs |
|
|
IV. Total costs |
85 |
148 |
V. Accounting profit |
15 |
|
VI. Taxes |
|
|
1. Profit tax |
|
|
2. Other taxes |
|
|
VII. Profit |
15 |
|
REVENUES |
100 |
148 |
I. Revenues |
5 |
65 |
1. Net sales revenues |
5 |
|
incl. companies with controlling stake |
|
|
2. Subsidies |
|
|
incl. State budget grants |
|
|
3. Acquisition of tangible fixed assets |
|
|
4. Increases of stocks, unfinished production and prepayments |
|
65 |
5. Other revenues |
|
|
5a/ animals fattening |
|
|
5b/ materials from own output |
|
|
5c/ others |
|
|
II. Financial receipts |
25 |
15 |
6. Interests |
4 |
1 |
incl. interests from related companies |
|
|
7. Revenues connected with shareholders participations |
|
|
incl. dividends from related companies |
|
|
8. Differences from transactions in securities |
|
|
incl. investments in related companies |
|
|
9. Profits from foreign exchange rates |
21 |
14 |
10. Other financial receipts |
|
|
III. Extraordinary revenues |
70 |
|
IV. Total Revenues |
100 |
80 |
V. Accounting loss |
|
68 |
VI. Loss |
|
68 |
|